Tejon Ranch Co. Reports Third Quarter and Year-to-Date 2019 Results of Operations
The Company is entitling, planning and developing four master planned developments. Three of the projects are mixed-use residential communities and the fourth is a large commercial/industrial center currently in development with nearly 6.0 million square feet completed and an additional 14.3 million square feet available for development. When all entitlements are approved and the communities are fully built out,
“We continue to make steady progress unlocking the value of our real estate assets, both those in the execution phase as well as those in the earlier entitlement/development stage,” said
Third Quarter Financial Results
-
Net income attributable to common stockholders for the third quarter of 2019 was
$47,000 , or net income per share attributed to common stockholders, basic and diluted, of$0.00 , compared with net income attributable to common stockholders of$3.5 million , or net income per share attributed to common stockholders, basic and diluted, of$0.13 , for the third quarter of 2018.
-
Revenues and other income, for the third quarter of 2019, including equity in earnings of unconsolidated joint ventures, were
$12.2 million , a decrease of$5.2 million , or 30%, from$17.4 million for the same period in 2018. Factors affecting the quarterly results include:-
A decrease in farming revenues of
$6.2 million , of which$4.9 million was attributed to lower pistachio revenues. The 2019 pistachio crop year is a down bearing year, and as such, yields were significantly less than the record yields experienced in 2018. Also contributing to the decline in farming revenues was a timing difference related to almond sales to the Company's largest customer. -
Earnings from the Company's joint ventures improved
$607,000 attributable to improved fuel margins within the TA/Petro joint venture and improved operating results from the Company's Majestic joint ventures.
-
A decrease in farming revenues of
Year-to-Date Financial Results
-
Net income attributable to common stockholders for the first nine months of 2019 was
$873,000 , or net income per share attributed to common stockholders, basic and diluted, of$0.03 , compared with net income attributable to common stockholders of$3.9 million , or net income per share attributed to common stockholders, basic and diluted, of$0.15 , for the first nine months of 2018.
-
Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first nine months of 2019 were
$35.4 million , a decrease of$1.9 million , or 5%, from$37.3 million for the same period in 2018. Factors affecting the year-to-date results include:-
A decrease in farming revenues of
$6.3 million , related to the Company's pistachio and almond sales as noted above. -
A decrease in mineral resources revenues of
$3.6 million resulting from the strongCalifornia winter rainfall, which reduced water sales opportunities for the Company. Comparatively, the Company sold 4,445 acre feet and 7,442 acre feet of water as ofSeptember 30, 2019 and 2018, respectively. -
An increase in commercial/industrial revenues of
$5.3 million , primarily as a result of a land contribution to the Company's TRC-MRC 3 joint venture. -
Earnings from the Company's joint ventures improved
$2.6 million , of which$1.9 million is attributable to robust operating results at TA/Petro, as a result of improved fuel margins.
-
A decrease in farming revenues of
2019 Outlook:
The Company's capital structure provides a solid foundation for continued investment in ongoing and future projects. As of
The Company will continue to aggressively pursue development, leasing, and investment within the
Throughout the next few years, the Company expects net income to fluctuate from year-to-year based on commodity prices, production within its farming segment, and the timing of sales of land and the leasing of land within its industrial developments.
The Company believes the variability of its quarterly and annual operating results will continue during 2019 due to the nature of its current farming and real estate activities. Nut and grape crop markets are particularly sensitive to the size of each year’s world crop and the demand for those crops. Large crops in
Water sales opportunities for the remainder of 2019 will be limited because of above average winter rain and snowfall which increased the
About
More information about
To watch a video overview of
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. Some of the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
TEJON RANCH CO. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except earnings per share) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Revenues: |
|
|
|
|
|
|
|
|||||||||
Real estate - commercial/industrial |
$ |
2,620 |
|
|
$ |
2,445 |
|
|
$ |
12,041 |
|
|
$ |
6,788 |
|
|
Mineral resources |
1,559 |
|
|
1,355 |
|
|
8,351 |
|
|
11,986 |
|
|||||
Farming |
4,602 |
|
|
10,836 |
|
|
6,303 |
|
|
12,573 |
|
|||||
Ranch operations |
876 |
|
|
796 |
|
|
2,570 |
|
|
2,624 |
|
|||||
Total revenues from Operations |
9,657 |
|
|
15,432 |
|
|
29,265 |
|
|
33,971 |
|
|||||
Operating (Loss) Income: |
|
|
|
|
|
|
|
|||||||||
Real estate - commercial/industrial |
652 |
|
|
767 |
|
|
3,688 |
|
|
2,403 |
|
|||||
Real estate - resort/residential |
(582 |
) |
|
(471 |
) |
|
(1,872 |
) |
|
(1,319 |
) |
|||||
Mineral resources |
983 |
|
|
781 |
|
|
3,345 |
|
|
6,586 |
|
|||||
Farming |
(1,377 |
) |
|
4,295 |
|
|
(2,099 |
) |
|
3,003 |
|
|||||
Ranch operations |
(384 |
) |
|
(557 |
) |
|
(1,433 |
) |
|
(1,466 |
) |
|||||
Income from Operating Segments |
(708 |
) |
|
4,815 |
|
|
1,629 |
|
|
9,207 |
|
|||||
Investment income |
294 |
|
|
351 |
|
|
972 |
|
|
980 |
|
|||||
Other income (loss), net |
19 |
|
|
(16 |
) |
|
67 |
|
|
(40 |
) |
|||||
Corporate expense |
(1,760 |
) |
|
(2,100 |
) |
|
(6,524 |
) |
|
(7,296 |
) |
|||||
(Loss) income from operations before equity in earnings of unconsolidated joint ventures |
(2,155 |
) |
|
3,050 |
|
|
(3,856 |
) |
|
2,851 |
|
|||||
Equity in earnings of unconsolidated joint ventures, net |
2,199 |
|
|
1,592 |
|
|
5,046 |
|
|
2,411 |
|
|||||
Income before income tax expense |
44 |
|
|
4,642 |
|
|
1,190 |
|
|
5,262 |
|
|||||
Income tax expense |
7 |
|
|
1,155 |
|
|
320 |
|
|
1,333 |
|
|||||
Net income |
37 |
|
|
3,487 |
|
|
870 |
|
|
3,929 |
|
|||||
Net loss attributable to non-controlling interest |
(10 |
) |
|
(1 |
) |
|
(3 |
) |
|
(19 |
) |
|||||
Net income attributable to common stockholders |
$ |
47 |
|
|
$ |
3,488 |
|
|
$ |
873 |
|
|
$ |
3,948 |
|
|
Net income per share attributable to common stockholders, basic |
$ |
— |
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
Net income per share attributable to common stockholders, diluted |
$ |
— |
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Common stock |
26,041,353 |
|
|
25,959,546 |
|
|
26,022,022 |
|
|
25,941,243 |
|
|||||
Common stock equivalents |
195,957 |
|
|
20,881 |
|
|
194,699 |
|
|
31,716 |
|
|||||
Diluted shares outstanding |
26,237,310 |
|
|
25,980,427 |
|
|
26,216,721 |
|
|
25,972,959 |
|
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents our share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.
TEJON RANCH CO. |
||||||||||||||||
Non-GAAP Financial Measures |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Net income |
$ |
37 |
|
|
$ |
3,487 |
|
|
$ |
870 |
|
|
$ |
3,929 |
|
|
Net loss attributed to non-controlling interest |
(10 |
) |
|
(1 |
) |
|
(3 |
) |
|
(19 |
) |
|||||
Net income attributable to common stockholders |
47 |
|
|
3,488 |
|
|
873 |
|
|
3,948 |
|
|||||
Interest, net: |
|
|
|
|
|
|
|
|||||||||
Consolidated |
(294 |
) |
|
(351 |
) |
|
(972 |
) |
|
(980 |
) |
|||||
Our share of interest expense from unconsolidated joint ventures |
708 |
|
|
712 |
|
|
2,176 |
|
|
1,768 |
|
|||||
Total interest, net |
414 |
|
|
361 |
|
|
1,204 |
|
|
788 |
|
|||||
Income tax |
7 |
|
|
1,155 |
|
|
320 |
|
|
1,333 |
|
|||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|||||||||
Consolidated |
1,426 |
|
|
1,604 |
|
|
3,562 |
|
|
3,284 |
|
|||||
Our share of depreciation and amortization from unconsolidated joint ventures |
1,013 |
|
|
1,119 |
|
|
3,147 |
|
|
3,172 |
|
|||||
Total depreciation and amortization |
2,439 |
|
|
2,723 |
|
|
6,709 |
|
|
6,456 |
|
|||||
EBITDA |
2,907 |
|
|
7,727 |
|
|
9,106 |
|
|
12,525 |
|
|||||
Stock compensation expense |
338 |
|
|
825 |
|
|
1,930 |
|
|
2,601 |
|
|||||
Adjusted EBITDA |
$ |
3,245 |
|
|
$ |
8,552 |
|
|
$ |
11,036 |
|
|
$ |
15,126 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20191106005361/en/
Source:
Tejon Ranch Co.
Robert D. Velasquez, 661-248-3000
Senior Vice President and Chief Financial Officer