Tejon Ranch Co. Announces Third Quarter 2022 Financial Results
"In
Real Estate Commercial/Industrial Highlights
TRCC Industrial portfolio, through the Company's joint venture partnerships, consists of 2.3 million square feet of gross leasable area (GLA) and is 100% leased.- The newly completed 629,000 square foot industrial building received its Certificate of Occupancy on
October 20, 2022 and is fully leased.
- The newly completed 629,000 square foot industrial building received its Certificate of Occupancy on
- TRCC Commercial portfolio, wholly owned and through joint venture partnerships, consists of 575,401 square feet of GLA and is 89% leased.
- Design and engineering are underway for a multi-family residential community adjacent to the Outlets at Tejon, consisting of up to 495 apartments.
- New joint venture formation for the development, construction, lease-up, and management of an approximately 446,400 square foot industrial building located within TRCC-East to be completed during the fourth quarter of 2023.
- Sold 58-acre land parcel for
$22.0 million inJuly 2022 .
Third Quarter Financial Results
- GAAP net income attributable to common stockholders for the third quarter of 2022 was
$10.2 million , or net income per share attributed to common stockholders, basic and diluted, of$0.38 , compared with a net income attributable to common stockholders of$0.2 million , or net income per share attributed to common stockholders, basic and diluted, of$0.01 , for the third quarter of 2021. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the third quarter of 2022 were
$33.9 million , compared with$16.5 million for the third quarter of 2021. Factors affecting the quarterly results include:
- Commercial/industrial real estate development segment revenues were
$22.4 million for the quarter endedSeptember 30, 2022 , an increase of$19.9 million , from$2.5 million for the quarter endedSeptember 30, 2021 . The increase was attributable to a 58-acre land sale during the three-month period endedSeptember 30, 2022 . - Farming revenues were
$4.8 million for the quarter endedSeptember 30, 2022 , a decrease of$2.0 million , or 29%, from$6.7 million for the quarter endedSeptember 30, 2021 . The decline is primarily attributed to a significantly lower than expected pistachio yield given the alternate bearing nature of pistachios. Pistachio production for 2022 did not warrant the expenditure of harvest costs. The Company has filed crop insurance claims for the 2022 crop and expects to receive a payment during the fourth quarter. Pistachio revenues recorded for 2022 primarily pertain to marketing bonuses associated with the 2021 crop. The decrease is partially offset by the timing of almond crop sales. Comparatively, the Company sold 863,000 and 337,000 pounds of almonds as of the three months endedSeptember 30, 2022 and 2021, respectively. Additionally, the Company's winegrape sales improved due to timing of sales when compared with the same period in 2021. - Mineral resources segment revenues were
$3.1 million for the quarter endedSeptember 30, 2022 , a decrease of$1.6 million , or 34%, from$4.8 million for the quarter endedSeptember 30, 2021 . The reduction in revenues was primarily attributed to the timing of water sales. Comparatively, the Company sold 1,130 and 2,603 acre-feet of water as of the three months endedSeptember 30, 2022 and 2021, respectively.
- Commercial/industrial real estate development segment revenues were
- Adjusted EBITDA, a non-GAAP measure, was
$16.3 million for the quarter endedSeptember 30, 2022 , an increase from$4.5 million during the quarter endedSeptember 30, 2021 .
Year-to-Date Financial Results
- Net income attributable to common stockholders for the first nine months of 2022 was
$13.8 million , or net income per share attributed to common stockholders, basic and diluted, of$0.52 , compared with a net income attributable to common stockholders of$2.0 million , or net income per share attributed to common stockholders, basic and diluted, of$0.08 , for the first nine months of 2021. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first nine months of 2022 totaled
$68.0 million , compared with$45.6 million for the first nine months of 2021. Factors impacting the year-to-date results include:
- Commercial/industrial real estate development segment revenues were
$32.2 million for the first nine months of 2022, an increase of$19.4 million , or 152%, from$12.8 million for the first nine months of 2021. The increase was attributable to a 58-acre land sale mentioned above. - Equity in earnings of unconsolidated joint ventures were
$4.9 million for the first nine months of 2022, an increase of$2.1 million , or 75%, from$2.8 million for the first nine months of 2021. The improvement is primarily attributed to the Company's Petro joint venture that saw improvements in both fuel and non-fuel operating margins. Additionally, the joint venture's full-service restaurants were open during the first quarter of 2022, but were closed due to COVID-19 mandates during the same period in 2021.
- Commercial/industrial real estate development segment revenues were
- Adjusted EBITDA, a non-GAAP measure, was
$30.5 million as ofSeptember 30, 2022 , an increase from$15.1 million as ofSeptember 30, 2021 .
Liquidity and Capital Resources
As of
2022 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will continue to invest in its residential projects, including
The Company is experiencing higher costs in fuel, fertilizer, pest control, and labor costs during 2022. These price increases are magnified in the almond market as higher inventory levels and a stronger dollar have had an adverse effect on the price of almonds during 2022 and can continue into 2023.
About
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed use master plan known as the
More information about
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. Some of the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates, the impact of COVID-19, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
(Financial tables follow)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Real estate - commercial/industrial | $ | 22,352 | $ | 2,466 | $ | 32,163 | $ | 12,820 | |||||||
Mineral resources | 3,139 | 4,774 | 19,238 | 19,354 | |||||||||||
Farming | 4,776 | 6,726 | 7,352 | 7,612 | |||||||||||
Ranch operations | 1,208 | 996 | 3,011 | 2,868 | |||||||||||
Total revenues | 31,475 | 14,962 | 61,764 | 42,654 | |||||||||||
Cost and Expenses: | |||||||||||||||
Real estate - commercial/industrial | 6,845 | 2,331 | 11,403 | 8,595 | |||||||||||
Real estate - resort/residential | 372 | 322 | 1,218 | 1,314 | |||||||||||
Mineral resources | 1,745 | 3,025 | 11,347 | 12,325 | |||||||||||
Farming | 8,752 | 7,296 | 13,976 | 9,977 | |||||||||||
Ranch operations | 1,143 | 1,182 | 3,708 | 3,511 | |||||||||||
Corporate expenses | 1,630 | 2,021 | 6,230 | 6,676 | |||||||||||
Total expenses | 20,487 | 16,177 | 47,882 | 42,398 | |||||||||||
Operating income (loss) | 10,988 | (1,215 | ) | 13,882 | 256 | ||||||||||
Other Income: | |||||||||||||||
Investment income | 204 | 5 | 300 | 21 | |||||||||||
Other income, net | 211 | 24 | 1,038 | 131 | |||||||||||
Total other income | 415 | 29 | 1,338 | 152 | |||||||||||
Income (loss) from operations before equity in earnings of unconsolidated joint ventures | 11,403 | (1,186 | ) | 15,220 | 408 | ||||||||||
Equity in earnings of unconsolidated joint ventures, net | 1,991 | 1,510 | 4,867 | 2,816 | |||||||||||
Income before income tax expense | 13,394 | 324 | 20,087 | 3,224 | |||||||||||
Income tax expense | 3,221 | 98 | 6,262 | 1,237 | |||||||||||
Net income | 10,173 | 226 | 13,825 | 1,987 | |||||||||||
Net (loss) income attributable to non-controlling interest | (11 | ) | 7 | 1 | 1 | ||||||||||
Net income attributable to common stockholders | $ | 10,184 | $ | 219 | $ | 13,824 | $ | 1,986 | |||||||
Net income per share attributable to common stockholders, basic | $ | 0.38 | $ | 0.01 | $ | 0.52 | $ | 0.08 | |||||||
Net income per share attributable to common stockholders, diluted | $ | 0.38 | $ | 0.01 | $ | 0.52 | $ | 0.08 | |||||||
Weighted average number of shares outstanding: | |||||||||||||||
Common stock | 26,491,251 | 26,351,254 | 26,468,099 | 26,336,247 | |||||||||||
Common stock equivalents | 47,507 | 163,689 | 164,364 | 135,264 | |||||||||||
Diluted shares outstanding | 26,538,758 | 26,514,943 | 26,632,463 | 26,471,511 |
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 30,308 | $ | 36,195 | |||
Marketable securities - available-for-sale | 31,242 | 10,983 | |||||
Accounts receivable | 4,668 | 6,473 | |||||
Inventories | 5,532 | 5,702 | |||||
Prepaid expenses and other current assets | 3,919 | 3,619 | |||||
Total current assets | 75,669 | 62,972 | |||||
Real estate and improvements - held for lease, net | 17,028 | 17,301 | |||||
Real estate development (includes |
325,931 | 319,030 | |||||
Property and equipment, net | 53,468 | 50,699 | |||||
Investments in unconsolidated joint ventures | 38,605 | 43,418 | |||||
Net investment in water assets | 48,024 | 50,997 | |||||
Other assets | 3,160 | 1,619 | |||||
TOTAL ASSETS | $ | 561,885 | $ | 546,036 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 4,143 | $ | 4,545 | |||
Accrued liabilities and other | 4,415 | 3,451 | |||||
Deferred income | 2,071 | 1,907 | |||||
Income Taxes Payable | 843 | 1,217 | |||||
Current maturities of long-term debt | 1,758 | 4,475 | |||||
Total current liabilities | 13,230 | 15,595 | |||||
Long-term debt, less current portion | 48,612 | 48,155 | |||||
Long-term deferred gains | 8,435 | 8,409 | |||||
Deferred tax liability | 4,136 | 2,898 | |||||
Other liabilities | 11,943 | 14,468 | |||||
Total liabilities | 86,356 | 89,525 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, |
|||||||
Authorized shares - 30,000,000 | |||||||
Issued and outstanding shares - 26,491,770 at |
13,246 | 13,200 | |||||
Additional paid-in capital | 346,095 | 344,936 | |||||
Accumulated other comprehensive loss | (2,834 | ) | (6,822 | ) | |||
Retained earnings | 103,659 | 89,835 | |||||
460,166 | 441,149 | ||||||
Non-controlling interest | 15,363 | 15,362 | |||||
Total equity | 475,529 | 456,511 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 561,885 | $ | 546,036 |
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||||||
($ in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||
Net income | $ | 10,173 | $ | 226 | $ | 13,825 | $ | 1,987 | |||||||
Net (loss) income attributable to non-controlling interest | (11 | ) | 7 | 1 | 1 | ||||||||||
Net income attributable to common stockholders | 10,184 | 219 | 13,824 | 1,986 | |||||||||||
Interest, net | |||||||||||||||
Consolidated | (204 | ) | (5 | ) | (300 | ) | (21 | ) | |||||||
Our share of interest expense from unconsolidated joint ventures | 725 | 621 | 1,955 | 1,874 | |||||||||||
Total interest, net | 521 | 616 | 1,655 | 1,853 | |||||||||||
Income taxes | 3,221 | 98 | 6,262 | 1,237 | |||||||||||
Depreciation and amortization: | |||||||||||||||
Consolidated | 1,294 | 1,476 | 3,342 | 3,408 | |||||||||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,095 | 1,105 | 3,337 | 3,461 | |||||||||||
Total depreciation and amortization | 2,389 | 2,581 | 6,679 | 6,869 | |||||||||||
EBITDA | 16,315 | 3,514 | 28,420 | 11,945 | |||||||||||
Stock compensation expense | 1 | 937 | 2,088 | 3,162 | |||||||||||
Adjusted EBITDA | $ | 16,316 | $ | 4,451 | $ | 30,508 | $ | 15,107 |
Chief Operating Officer/Chief Financial Officer |
Source: Tejon Ranch Co