Tejon Ranch Co. Announces Second Quarter 2023 Financial Results
"We made progress in several areas of our business this quarter, including higher revenues in our commercial/industrial operations. By driving costs lower, we improved net income and Adjusted EBITDA compared with last year’s second quarter. Furthermore, our balance sheet as of
Commercial/Industrial Real Estate Highlights
- Industrial portfolio, through the Company's joint venture partnerships, consists of 2.3 million square feet of gross leasable area (GLA), and is 100% leased. In total, TRCC comprises 6.4 million square feet of GLA.
- TRCC commercial portfolio, wholly owned and through joint venture partnerships, comprises 620,907 square feet of GLA and is 91% leased.
- Construction of a 446,400 square foot industrial building has commenced, with completion expected in the first quarter of 2024; a lease for this building was secured in advance of construction.
- Design and engineering for Phase 1 of our planned multi-family residential development at TRCC is underway. Phase 1 includes 228 of the planned 495 residential units.
Second Quarter 2023 Financial Results
- GAAP net income attributable to common stockholders for the second quarter of 2023 was
$267,000 , or net income per share attributable to common stockholders, basic and diluted, of$0.01 . For the second quarter of 2022, the Company had a net loss attributable to common stockholders of$667,000 , or net loss per share attributable to common stockholders, basic and diluted, of$0.03 . - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the second quarter of 2023 were
$8.6 million , compared with$10.9 million for the second quarter of 2022. Factors impacting second quarter 2023 results include:
- Mineral resources segment revenues of
$1.6 million for the quarter endedJune 30, 2023 , compared with$4.1 million for the quarter endedJune 30, 2022 . The decrease in revenues was primarily attributed to a reduction in water sales during the second quarter of 2023. Due to heavy winter rainfalls, theState Water Project allocation is currently at 100%, whereas in 2022 it was at 5%, which severely limits water sales opportunities. - Farming segment revenues of
$1.0 million for the three months endedJune 30, 2023 , compared with$1.9 million during the same period in 2022. The decrease was attributed to a decrease in almond and hay sales. - Partially offsetting the above decreases was an increase in investment income of
$540,000 resulting from a higher invested balances and higher interest rates, and a$275,000 increase in joint venture results, which resulted from rent escalations and a new lease at higher rental rates for the Company's industrial real estate joint ventures.
- Adjusted EBITDA, a non-GAAP measure, was
$4.5 million for the second quarter endedJune 30, 2023 , compared with$2.9 million for the same period in 2022.
Year-to-Date Financial Results
- GAAP net income attributable to common stockholders for the first six months of 2023 was
$2.0 million , or net income per share attributed to common stockholders, basic and diluted, of$0.08 , compared with net income attributable to common stockholders of$3.6 million , or net income per share attributed to common stockholders, basic and diluted, of$0.14 , for the first six months of 2022.
- Revenues and other income, for the first six months of 2023, including equity in earnings of unconsolidated joint ventures, totaled
$23.2 million , compared with$34.1 million for the first six months of 2022. Factors impacting the year-to-date results included:- Commercial/industrial real estate development segment revenues of
$5.3 million for the first six months of 2023 compared with$9.8 million for the first six months of 2022, resulting from the absence of land sales in 2023. - Mineral resources segment revenues were
$8.5 million for the first six months of 2023, compared with$16.1 million for the first six months of 2022. The decrease in revenues was primarily attributed to a reduction in water sales in 2023.The State Water Project allocation is currently at 100%, whereas in 2022 it was at 5%, which severely limits water sales opportunities. - Partially offsetting the above decreases was an increase in investment income of
$1.0 million , resulting from higher invested balances and higher interest rates. We also recognized a$579,000 increase in joint venture results, which was due to rent escalations and a new lease at higher rental rates for the Company's industrial real estate joint ventures.
- Commercial/industrial real estate development segment revenues of
- Adjusted EBITDA, a non-GAAP measure, was
$10.9 million as of the six-months endedJune 30, 2023 , compared with$14.2 million for the same period in 2022.
Liquidity and Capital Resources
- As of
June 30, 2023 , total capital, including debt, was approximately$528.4 million . The Company had cash and securities totaling approximately$67.0 million and$40.6 million available on its line of credit as ofJune 30, 2023 .
2023 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will also continue to invest in its residential projects, including
Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in
The Company's farming operations during 2023 will continue to be impacted by higher costs of production such as fuel costs, fertilizer costs, pest control costs, and labor costs. Higher than historically normal almond inventory levels are anticipated to have an adverse effect on selling prices for the remainder of 2023. The current subjective estimate for the 2023 almond crop is 2.6 billion pounds which is consistent with 2022.
About
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed use master plan known as the
More information about
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, external market forces, the ability to obtain various governmental entitlements and permits, interest rates, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
(Financial tables follow)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Revenues: | ||||||||||||||
Real estate - commercial/industrial | $ | 2,633 | $ | 2,462 | $ | 5,309 | $ | 9,811 | ||||||
Mineral resources | 1,600 | 4,131 | 8,512 | 16,099 | ||||||||||
Farming | 1,025 | 1,921 | 2,210 | 2,576 | ||||||||||
Ranch operations | 840 | 755 | 2,332 | 1,803 | ||||||||||
Total revenues | 6,098 | 9,269 | 18,363 | 30,289 | ||||||||||
Cost and Expenses: | ||||||||||||||
Real estate - commercial/industrial | 1,685 | 1,822 | 3,380 | 4,558 | ||||||||||
Real estate - resort/residential | 324 | 423 | 712 | 846 | ||||||||||
Mineral resources | 925 | 2,445 | 4,991 | 9,602 | ||||||||||
Farming | 1,474 | 3,462 | 3,487 | 5,224 | ||||||||||
Ranch operations | 1,338 | 1,250 | 2,668 | 2,565 | ||||||||||
Corporate expenses | 2,222 | 2,185 | 4,509 | 4,600 | ||||||||||
Total expenses | 7,968 | 11,587 | 19,747 | 27,395 | ||||||||||
Operating (loss) income | (1,870 | ) | (2,318 | ) | (1,384 | ) | 2,894 | |||||||
Other Income: | ||||||||||||||
Investment income | 619 | 79 | 1,075 | 96 | ||||||||||
Other (loss) income, net | (32 | ) | (91 | ) | 302 | 827 | ||||||||
Total other income (loss) | 587 | (12 | ) | 1,377 | 923 | |||||||||
(Loss) income from operations before equity in earnings of unconsolidated joint ventures | (1,283 | ) | (2,330 | ) | (7 | ) | 3,817 | |||||||
Equity in earnings of unconsolidated joint ventures, net | 1,938 | 1,663 | 3,455 | 2,876 | ||||||||||
Income (loss) before income tax expense | 655 | (667 | ) | 3,448 | 6,693 | |||||||||
Income tax expense (benefit) | 391 | (5 | ) | 1,404 | 3,041 | |||||||||
Net income (loss) | 264 | (662 | ) | 2,044 | 3,652 | |||||||||
Net (loss) income attributable to non-controlling interest | (3 | ) | 5 | 3 | 12 | |||||||||
Net income (loss) attributable to common stockholders | $ | 267 | $ | (667 | ) | $ | 2,041 | $ | 3,640 | |||||
Net income (loss) per share attributable to common stockholders, basic | $ | 0.01 | $ | (0.03 | ) | $ | 0.08 | $ | 0.14 | |||||
Net income (loss) per share attributable to common stockholders, diluted | $ | 0.01 | $ | (0.03 | ) | $ | 0.08 | $ | 0.14 | |||||
Weighted average number of shares outstanding: | ||||||||||||||
Common stock | 26,713,090 | 26,480,405 | 26,680,508 | 26,456,330 | ||||||||||
Common stock equivalents | 87,146 | 47,507 | 65,194 | 57,665 | ||||||||||
Diluted shares outstanding | 26,800,236 | 26,527,912 | 26,745,702 | 26,513,995 | ||||||||||
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 27,342 | $ | 39,119 | |||
Marketable securities - available-for-sale | 39,651 | 33,444 | |||||
Accounts receivable | 2,414 | 4,453 | |||||
Inventories | 7,558 | 3,369 | |||||
Prepaid expenses and other current assets | 4,324 | 2,660 | |||||
Total current assets | 81,289 | 83,045 | |||||
Real estate and improvements - held for lease, net | 16,887 | 16,940 | |||||
Real estate development (includes |
327,521 | 321,293 | |||||
Property and equipment, net | 54,520 | 52,980 | |||||
Investments in unconsolidated joint ventures | 38,350 | 41,891 | |||||
Net investment in water assets | 51,157 | 47,045 | |||||
Other assets | 3,220 | 3,597 | |||||
TOTAL ASSETS | $ | 572,944 | $ | 566,791 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 5,362 | $ | 5,117 | |||
Accrued liabilities and other | 2,424 | 3,602 | |||||
Deferred income | 1,884 | 1,531 | |||||
Income taxes payable | 873 | — | |||||
Current maturities of long-term debt | 1,822 | 1,779 | |||||
Total current liabilities | 12,365 | 12,029 | |||||
Long-term debt, less current portion | 47,258 | 48,161 | |||||
Long-term deferred gains | 11,447 | 11,447 | |||||
Deferred tax liability | 7,177 | 7,180 | |||||
Other liabilities | 15,620 | 10,380 | |||||
Total liabilities | 93,867 | 89,197 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, |
|||||||
Authorized shares - 50,000,000 | |||||||
Issued and outstanding shares - 26,718,773 at |
13,359 | 13,271 | |||||
Additional paid-in capital | 344,434 | 345,344 | |||||
Accumulated other comprehensive loss | (1,767 | ) | (2,028 | ) | |||
Retained earnings | 107,684 | 105,643 | |||||
463,710 | 462,230 | ||||||
Noncontrolling interest | 15,367 | 15,364 | |||||
Total equity | 479,077 | 477,594 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 572,944 | $ | 566,791 |
Non-GAAP Financial Measure
This press release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended |
Six Months Ended |
||||||||||||||
($ in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net income (loss) | $ | 264 | $ | (662 | ) | $ | 2,044 | $ | 3,652 | ||||||
Net (loss) income attributable to non-controlling interest | (3 | ) | 5 | 3 | 12 | ||||||||||
Net income (loss) attributable to common stockholders | 267 | (667 | ) | 2,041 | 3,640 | ||||||||||
Interest, net | |||||||||||||||
Consolidated | (619 | ) | (79 | ) | (1,075 | ) | (96 | ) | |||||||
Our share of interest expense from unconsolidated joint ventures | 1,227 | 640 | 2,402 | 1,231 | |||||||||||
Total interest, net | 608 | 561 | 1,327 | 1,135 | |||||||||||
Income taxes | 391 | (5 | ) | 1,404 | 3,041 | ||||||||||
Depreciation and amortization: | |||||||||||||||
Consolidated | 987 | 1,081 | 1,975 | 2,048 | |||||||||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,339 | 1,093 | 2,613 | 2,242 | |||||||||||
Total depreciation and amortization | 2,326 | 2,174 | 4,588 | 4,290 | |||||||||||
EBITDA | 3,592 | 2,063 | 9,360 | 12,106 | |||||||||||
Stock compensation expense | 884 | 868 | 1,505 | 2,087 | |||||||||||
Adjusted EBITDA | $ | 4,476 | $ | 2,931 | $ | 10,865 | $ | 14,193 |
Executive Vice President, Chief Financial Officer |
Source: Tejon Ranch Co