Tejon Ranch Co. Announces Second Quarter 2022 Financial Results
“Activity at the
“In addition, we continue to monetize our land and its natural resources as we experience increases in oil and cement royalties as inflationary pressures and strong demand have increased the prices of those commodities,” added
Real Estate Commercial/Industrial Highlights
TRCC Industrial portfolio, through the Company's joint venture partnerships, consists of 1.7 million square feet of gross leasable area (GLA) and is 100% leased.- TRCC Commercial portfolio, wholly owned and through joint venture partnerships, consists of 575,401 square feet of GLA and is 89% leased.
- Design and engineering are underway for a multi-family residential community adjacent to the Outlets at Tejon, consisting of up to 495 apartments.
- 629,000 square foot industrial building currently under construction with completion scheduled in the third quarter of 2022.
- New joint venture formation for the development, construction, lease-up, and management of an approximately 446,400 square foot industrial building located within TRCC-East.
Second Quarter Financial Results
- GAAP net loss attributable to common stockholders for the second quarter of 2022 was
$0.7 million , or net loss per share attributed to common stockholders, basic and diluted, of$0.03 , compared with a net income attributable to common stockholders of$2.8 million , or net income per share attributed to common stockholders, basic and diluted, of$0.11 , for the second quarter of 2021.
- Revenues and other income, for the second quarter of 2022, including equity in earnings of unconsolidated joint ventures were
$10.9 million , compared with$18.1 million for the second quarter of 2021. Factors affecting the quarterly results include:
- Commercial/industrial real estate development segment revenues were
$2.5 million for the quarter endedJune 30, 2022 , a decrease of$5.7 million , or 70%, from$8.1 million for the quarter endedJune 30, 2021 . The decrease reflects the absence of any land sales during the quarter endedJune 30, 2022 , whereas in 2021, the Company contributed land to its TRC-MRC 4 joint venture and recognized$5.7 million in land sales revenues. - Mineral resources segment revenues were
$4.1 million for the quarter endedJune 30, 2022 , a decrease of$3.3 million , or 44%, from$7.4 million for the quarter endedJune 30, 2021 . The reduction in revenues is primarily attributed to the timing of water sales which were mostly completed during the first quarter of 2022. Comparatively, the Company sold 1,500 and 4,715 acre feet of water as of the three months endedJune 30, 2022 , and 2021, respectively. This decline was partially offset by an increase in oil and cement royalties driven by an increase in demand and pricing. - Farming revenues were
$1.9 million for the quarter endedJune 30, 2022 , an increase of$1.6 million , or 589%, from$0.3 million for the quarter endedJune 30, 2021 . The improvement is primarily attributed to the timing of 2021 almond crop sales. Comparatively the Company sold 722,032 and 44,000 pounds of almonds as of the three months endedJune 30, 2022 , and 2021, respectively.
- Commercial/industrial real estate development segment revenues were
- Adjusted EBITDA, a non-GAAP measure, was
$2.9 million for the quarter endedJune 30, 2022 , a decrease from$7.7 million during the quarter endedJune 30, 2021 .
Year-to-Date Financial Results
- Net income attributable to common stockholders for the first six months of 2022 was
$3.6 million , or net income per share attributed to common stockholders, basic and diluted, of$0.14 , compared with a net income attributable to common stockholders of$1.8 million , or net income per share attributed to common stockholders, basic and diluted, of$0.07 , for the first six months of 2021.
- Revenues and other income, for the first six months of 2022, including equity in earnings of unconsolidated joint ventures, totaled
$34.1 million , compared with$29.1 million for the first six months of 2021. Factors impacting the year-to-date results include:
- Farming revenues were
$2.6 million for the first six months of 2022, an increase of$1.7 million , or 191%, from$0.9 million for the first six months of 2021. The improvement is primarily attributed to the timing of the 2021 almond crop sales. Comparatively we sold 991,392 and 204,996 pounds of almonds as of the six months endedJune 30, 2022 , and 2021, respectively. - Mineral resources segment revenues were
$16.1 million for the first six months of 2022, an increase of$1.5 million , or 10%, from$14.6 million for the first six months of 2021. The dry 2021/2022 winter diminished water availability inCalifornia and eventually resulted in a SWP allocation of 5%. As a result, the Company generated$545,000 in additional water sales revenues in 2022, as a result of improved pricing. Comparatively the Company sold 8,470 and 10,596 acre-feet of water as ofJune 30, 2022 , and 2021, respectively. The remainder of the increase is attributed to the timing of property tax reimbursements from our mineral leases and increased production in the Company's oil and mineral leases as well as higher oil prices. - Equity in earnings of unconsolidated joint ventures were
$2.9 million for the first six months of 2022, an increase of$1.6 million , or 120%, from$1.3 million for the first six months of 2021. The improvement is primarily attributed to the Company's Petro joint venture that saw improvements in both fuel and non-fuel operating margins. Additionally, the joint venture's full service restaurants were open during the first quarter of 2022 but were closed due to COVID-19 mandates during the same period in 2021.
- Farming revenues were
- Adjusted EBITDA, a non-GAAP measure, was
$14.2 million as ofJune 30, 2022 , an increase from$10.7 million as ofJune 30, 2021 .
Liquidity and Capital Resources
As of
2022 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will continue to invest in its residential projects, including
About
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed use master plan known as the Tejon Ranch Commerce Center, that is currently in operation focusing on leasing, commercial/industrial development, multi-family development, and sales. The Company also is in the process of developing three additional mixed-use master planned residential developments in southern
More information about
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans, and other factors, which by their nature involve risk and uncertainties. Some of the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates, the impact of COVID-19, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
(Financial tables follow)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
Three Months Ended |
Six Months Ended |
||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||
Revenues: | |||||||||||||
Real estate - commercial/industrial | $ | 2,462 | $ | 8,126 | $ | 9,811 | $ | 10,354 | |||||
Mineral resources | 4,131 | 7,404 | 16,099 | 14,580 | |||||||||
Farming | 1,921 | 279 | 2,576 | 886 | |||||||||
Ranch operations | 755 | 829 | 1,803 | 1,872 | |||||||||
Total revenues | 9,269 | 16,638 | 30,289 | 27,692 | |||||||||
Cost and Expenses: | |||||||||||||
Real estate - commercial/industrial | 1,822 | 4,712 | 4,558 | 6,264 | |||||||||
Real estate - resort/residential | 423 | 439 | 846 | 992 | |||||||||
Mineral resources | 2,445 | 4,253 | 9,602 | 9,300 | |||||||||
Farming | 3,462 | 1,203 | 5,224 | 2,681 | |||||||||
Ranch operations | 1,250 | 1,142 | 2,565 | 2,329 | |||||||||
Corporate expenses | 2,185 | 2,364 | 4,600 | 4,655 | |||||||||
Total expenses | 11,587 | 14,113 | 27,395 | 26,221 | |||||||||
Operating (loss) income | (2,318 | ) | 2,525 | 2,894 | 1,471 | ||||||||
Other Income: | |||||||||||||
Investment income | 79 | 9 | 96 | 16 | |||||||||
Other income, net | (91 | ) | 43 | 827 | 107 | ||||||||
Total other income | (12 | ) | 52 | 923 | 123 | ||||||||
(Loss) income from operations before equity in earnings of unconsolidated joint ventures | (2,330 | ) | 2,577 | 3,817 | 1,594 | ||||||||
Equity in earnings of unconsolidated joint ventures, net | 1,663 | 1,365 | 2,876 | 1,306 | |||||||||
(Loss) income before income tax expense | (667 | ) | 3,942 | 6,693 | 2,900 | ||||||||
Income tax (benefit) expense | (5 | ) | 1,118 | 3,041 | 1,139 | ||||||||
Net (loss) income | (662 | ) | 2,824 | 3,652 | 1,761 | ||||||||
Net income (loss) attributable to non-controlling interest | 5 | 2 | 12 | (6 | ) | ||||||||
Net (loss) income attributable to common stockholders | $ | (667 | ) | $ | 2,822 | $ | 3,640 | $ | 1,767 | ||||
Net (loss) income per share attributable to common stockholders, basic | $ | (0.03 | ) | $ | 0.11 | $ | 0.14 | $ | 0.07 | ||||
Net (loss) income per share attributable to common stockholders, diluted | $ | (0.03 | ) | $ | 0.11 | $ | 0.14 | $ | 0.07 | ||||
Weighted average number of shares outstanding: | |||||||||||||
Common stock | 26,480,405 | 26,343,353 | 26,456,330 | 26,328,620 | |||||||||
Common stock equivalents | 47,507 | 68,177 | 57,665 | 63,930 | |||||||||
Diluted shares outstanding | 26,527,912 | 26,411,530 | 26,513,995 | 26,392,550 |
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 18,364 | $ | 36,195 | |||
Marketable securities - available-for-sale | 27,185 | 10,983 | |||||
Accounts receivable | 2,751 | 6,473 | |||||
Inventories | 9,435 | 5,702 | |||||
Prepaid expenses and other current assets | 4,323 | 3,619 | |||||
Total current assets | 62,058 | 62,972 | |||||
Real estate and improvements - held for lease, net | 17,117 | 17,301 | |||||
Real estate development (includes |
326,835 | 319,030 | |||||
Property and equipment, net | 52,794 | 50,699 | |||||
Investments in unconsolidated joint ventures | 38,632 | 43,418 | |||||
Net investment in water assets | 49,295 | 50,997 | |||||
Other assets | 1,574 | 1,619 | |||||
TOTAL ASSETS | $ | 548,305 | $ | 546,036 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 4,437 | $ | 4,545 | |||
Accrued liabilities and other | 2,228 | 3,451 | |||||
Deferred income | 1,657 | 1,907 | |||||
Income Taxes Payable | 2,176 | 1,217 | |||||
Current maturities of long-term debt | 1,619 | 4,475 | |||||
Total current liabilities | 12,117 | 15,595 | |||||
Long-term debt, less current portion | 49,055 | 48,155 | |||||
Long-term deferred gains | 7,839 | 8,409 | |||||
Deferred tax liability | 4,029 | 2,898 | |||||
Other liabilities | 10,956 | 14,468 | |||||
Total liabilities | 83,996 | 89,525 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, |
|||||||
Authorized shares - 30,000,000 | |||||||
Issued and outstanding shares - 26,484,947 at |
13,242 | 13,200 | |||||
Additional paid-in capital | 346,137 | 344,936 | |||||
Accumulated other comprehensive loss | (3,919 | ) | (6,822 | ) | |||
Retained earnings | 93,475 | 89,835 | |||||
448,935 | 441,149 | ||||||
Non-controlling interest | 15,374 | 15,362 | |||||
Total equity | 464,309 | 456,511 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 548,305 | $ | 546,036 |
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended |
Six Months Ended |
||||||||||||||
($ in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||
Net income (loss) | $ | (662 | ) | $ | 2,824 | $ | 3,652 | $ | 1,761 | ||||||
Net income (loss) attributable to non-controlling interest | 5 | 2 | 12 | (6 | ) | ||||||||||
Net income (loss) attributable to common stockholders | (667 | ) | 2,822 | 3,640 | 1,767 | ||||||||||
Interest, net | |||||||||||||||
Consolidated | (79 | ) | (9 | ) | (96 | ) | (16 | ) | |||||||
Our share of interest expense from unconsolidated joint ventures | 640 | 629 | 1,231 | 1,253 | |||||||||||
Total interest, net | 561 | 620 | 1,135 | 1,237 | |||||||||||
Income taxes | (5 | ) | 1,118 | 3,041 | 1,139 | ||||||||||
Depreciation and amortization: | |||||||||||||||
Consolidated | 1,081 | 967 | 2,048 | 1,932 | |||||||||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,093 | 1,181 | 2,242 | 2,356 | |||||||||||
Total depreciation and amortization | 2,174 | 2,148 | 4,290 | 4,288 | |||||||||||
EBITDA | 2,063 | 6,708 | 12,106 | 8,431 | |||||||||||
Stock compensation expense | 868 | 949 | 2,087 | 2,225 | |||||||||||
Adjusted EBITDA | $ | 2,931 | $ | 7,657 | $ | 14,193 | $ | 10,656 |
Chief Operating Officer/Chief Financial Officer
Source: Tejon Ranch Co