Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2023 Financial Results
"In 2023, we established an important foundation for future growth with the closing of a new
Commercial/Industrial Real Estate Highlights
TRCC Industrial portfolio, through the Company's joint venture partnerships, consists of 2.8 million square feet of gross leasable area (GLA) and is 100% leased.- TRCC Commercial portfolio, wholly owned and through joint venture partnerships, consists of 620,907 square feet of GLA and is 96% leased.
- Construction of a 446,400 square foot industrial building was completed in
December 2023 . A lease for this building was secured in advance of construction. - Signed a lease with a manufacturer and distributor of industrial components for 240,000 square feet of space that was previously occupied by Sunrise Brands, an apparel company. Sunrise relocated to the new 446,400 square foot building in
January 2024 . - Construction started in the first quarter of 2024 on Phase 1 of
Terra Vista at Tejon, the Company's multi-family residential development at TRCC. Phase 1 includes 228 of the planned 495 residential units.
Fourth-Quarter 2023 Financial Highlights
- GAAP net income attributable to common stockholders for the fourth quarter of 2023 was
$1.6 million , or net income per share attributable to common stockholders, basic and diluted, of$0.06 , compared with net income attributable to common stockholders of$2 .0 million, or net income per share attributable to common stockholders, basic and diluted, of$0.07 , for the fourth quarter of 2022. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the fourth quarter of 2023 were
$18 .8 million, a decrease of$1 .9 million, or 9%, compared with$20.7 million for the same period in 2022. Factors behind this change included:- Commercial/industrial segment revenues decreased
$5 .3 million, or 63%, when compared with the fourth quarter in 2022, primarily attributable to the absence of a land contribution in the fourth quarter 2023. During the fourth quarter of 2022, the Company contributed a 27.9-acre land parcel with a fair value of$8.5 million to the Company'sTRC-MRC5, LLC joint venture. The Company recognized profit of$3.0 million and deferred profit of$3.0 million for this transaction. - The decrease mentioned above was partially offset by an increase in farming revenues by
$3 .4 million, or 61%, when compared to the same period in 2022. The increase was largely attributed to an increase in pistachio sales in 2023, as the 2022 crop did not bear fruit due to a mild winter.
- Commercial/industrial segment revenues decreased
- Adjusted EBITDA, a non-GAAP measure, was
$4.8 million for the quarter endedDecember 31, 2023 , compared with$7.2 million for the quarter endedDecember 31, 2022 .
Fiscal 2023 Financial Highlights
- GAAP net income attributable to common stockholders for fiscal 2023 was
$3.3 million , or net income per share attributable to common stockholders, basic and diluted of$0.12 , compared with net income attributable to common stockholders of$15.8 million , or$0.60 per share basic and diluted, for 2022. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, were
$54.0 million in 2023, a decrease of$34.7 million , or 39%, compared with$88.7 million in 2022. Factors driving this decrease included:- A decrease in commercial/industrial segment revenue of
$28.8 million , or 71%, compared with 2022, primarily resulting from the absence of land sales in 2023. - A decrease in mineral resources segment revenue of
$7 .1 million, or 33%, compared with 2022, primarily attributed to lower water sales revenue.The State Water Project (SWP) allocation was at 100% in 2023, which severely limited the Company's water sales opportunities. In 2022 the SWP allocation was 5%. Additionally, the Company experienced a decrease in royalties due to the lower price per barrel for oil production, combined with lower production volume of cement and aggregate, when compared with 2022. - The decrease mentioned above was partially offset by a 69% decrease in income tax over the comparative period, resulting from lower operating income recognized for the year.
- A decrease in commercial/industrial segment revenue of
- Adjusted EBITDA, a non-GAAP measure, was
$21.4 million for the year endedDecember 31, 2023 , compared with$37.7 million for the year endedDecember 31, 2022 .
Liquidity and Capital Resources
As of
2024 Outlook:
In January of 2024, the Company announced that Nestlé
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales and investment within TRCC and its joint ventures. The Company also will continue to invest in its residential projects, including
Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in
The Company expects its 2024 farming operations to continue to be impacted by higher costs of production, such as fuel costs, fertilizer costs, pest control costs, and labor costs. The Company is anticipating higher almond industry inventory levels, which may have an adverse effect on 2024 selling prices.
About
More information about
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) |
|||||||
2023 | 2022 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 31,907 | $ | 39,119 | |||
Marketable securities - available-for-sale | 32,556 | 33,444 | |||||
Accounts receivable | 8,352 | 4,453 | |||||
Inventories | 3,493 | 3,369 | |||||
Prepaid expenses and other current assets | 3,502 | 2,660 | |||||
Total current assets | 79,810 | 83,045 | |||||
Real estate and improvements - held for lease, net | 16,609 | 16,940 | |||||
Real estate development (includes |
337,257 | 321,293 | |||||
Property and equipment, net | 53,985 | 52,980 | |||||
Investments in unconsolidated joint ventures | 33,648 | 41,891 | |||||
Net investment in water assets | 52,130 | 47,045 | |||||
Other assets | 4,084 | 3,597 | |||||
TOTAL ASSETS | $ | 577,523 | $ | 566,791 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 6,457 | $ | 5,117 | |||
Accrued liabilities and other | 3,214 | 3,602 | |||||
Deferred income | 1,891 | 1,531 | |||||
Current maturities of long-term debt | — | 1,779 | |||||
Total current liabilities | 11,562 | 12,029 | |||||
Long-term debt, less current portion | — | 48,161 | |||||
Revolving line of credit | 47,942 | — | |||||
Long-term deferred gains | 11,447 | 11,447 | |||||
Deferred tax liability | 8,269 | 7,180 | |||||
Other liabilities | 15,207 | 10,380 | |||||
Total liabilities | 94,427 | 89,197 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, |
|||||||
Authorized shares - 50,000,000 | |||||||
Issued and outstanding shares - 26,770,545 at |
13,386 | 13,271 | |||||
Additional paid-in capital | 345,609 | 345,344 | |||||
Accumulated other comprehensive loss | (171 | ) | (2,028 | ) | |||
Retained earnings | 108,908 | 105,643 | |||||
467,732 | 462,230 | ||||||
Non-controlling interest | 15,364 | 15,364 | |||||
Total equity | 483,096 | 477,594 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 577,523 | $ | 566,791 |
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except earnings per share) |
||||||||||||||
Three-Months Ended |
Year Ended |
|||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Revenues: | ||||||||||||||
Real estate - commercial/industrial | $ | 3,052 | $ | 8,352 | $ | 11,758 | $ | 40,515 | ||||||
Mineral resources | 2,894 | 2,357 | 14,524 | 21,595 | ||||||||||
Farming | 9,098 | 5,649 | 13,950 | 13,001 | ||||||||||
Ranch operations | 1,123 | 1,095 | 4,507 | 4,106 | ||||||||||
Total revenues | 16,167 | 17,453 | 44,739 | 79,217 | ||||||||||
Costs and expenses: | ||||||||||||||
Real estate - commercial/industrial | 2,536 | 4,953 | 8,053 | 16,356 | ||||||||||
Real estate - resort/residential | 449 | 411 | 1,528 | 1,629 | ||||||||||
Mineral resources | 1,694 | 1,622 | 8,685 | 12,969 | ||||||||||
Farming | 9,613 | 5,835 | 15,257 | 19,811 | ||||||||||
Ranch operations | 1,179 | 1,316 | 5,043 | 5,024 | ||||||||||
Corporate expenses | 3,048 | 3,469 | 9,872 | 9,699 | ||||||||||
Total expenses | 18,519 | 17,606 | 48,438 | 65,488 | ||||||||||
Operating (loss) income | (2,352 | ) | (153 | ) | (3,699 | ) | 13,729 | |||||||
Other income: | ||||||||||||||
Investment income | 782 | 334 | 2,557 | 634 | ||||||||||
Other (expense) income | (410 | ) | 50 | (138 | ) | 1,088 | ||||||||
Total other income | 372 | 384 | 2,419 | 1,722 | ||||||||||
(Loss) income from operations before equity in earnings of unconsolidated joint ventures and income tax expense | (1,980 | ) | 231 | (1,280 | ) | 15,451 | ||||||||
Equity in earnings of unconsolidated joint ventures, net | 2,252 | 2,885 | 6,868 | 7,752 | ||||||||||
Income before income taxes | 272 | 3,116 | 5,588 | 23,203 | ||||||||||
Income tax (benefit) expense | (1,296 | ) | 1,131 | 2,323 | 7,393 | |||||||||
Net income | 1,568 | 1,985 | 3,265 | 15,810 | ||||||||||
Net income attributable to non-controlling interest | 3 | 1 | — | 2 | ||||||||||
Net income attributable to common stockholders | $ | 1,565 | $ | 1,984 | $ | 3,265 | $ | 15,808 | ||||||
Net income per share attributable to common stockholders, basic | $ | 0.06 | $ | 0.07 | $ | 0.12 | $ | 0.60 | ||||||
Net income per share attributable to common stockholders, diluted | $ | 0.06 | $ | 0.07 | $ | 0.12 | $ | 0.59 | ||||||
Weighted average number of shares outstanding: | ||||||||||||||
Common stock | 26,739,791 | 26,508,061 | 26,706,824 | 26,478,171 | ||||||||||
Common stock equivalents – stock options | 2,789 | 224,778 | — | 174,748 | ||||||||||
Diluted shares outstanding | 26,742,580 | 26,732,839 | 26,706,824 | 26,652,919 |
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents earnings before interest, taxes, depreciation, and amortization, a non-GAAP financial measure, and is used by us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense and asset abandonment charges. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, stock compensation expense, and abandonment charges. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.
Non-GAAP Financial Measures (Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 1,568 | $ | 1,985 | $ | 3,265 | $ | 15,810 | |||||||
Net income attributed to non-controlling interest | 3 | 1 | — | 2 | |||||||||||
Interest, net: | |||||||||||||||
Consolidated | (782 | ) | (334 | ) | (2,557 | ) | (634 | ) | |||||||
Our share of interest expense from unconsolidated joint ventures | 1,261 | 1,019 | 4,879 | 2,974 | |||||||||||
Total interest, net | 479 | 685 | 2,322 | 2,340 | |||||||||||
Income tax expense | (1,296 | ) | 1,131 | 2,323 | 7,393 | ||||||||||
Depreciation and amortization: | |||||||||||||||
Consolidated | 1,803 | 1,286 | 4,806 | 4,628 | |||||||||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,413 | 1,281 | 5,418 | 4,618 | |||||||||||
Total depreciation and amortization | 3,216 | 2,567 | 10,224 | 9,246 | |||||||||||
EBITDA | $ | 3,964 | $ | 6,367 | $ | 18,134 | $ | 34,787 | |||||||
Stock compensation expense | $ | 883 | $ | 789 | $ | 3,252 | $ | 2,877 | |||||||
Adjusted EBITDA | $ | 4,847 | $ | 7,156 | $ | 21,386 | $ | 37,664 |
Executive Vice President, Chief Financial Officer
lberman@pondel.com
RPM Public Relations
559.205.0721
rae@rpm-pr.com
RPM-PR.com
Source: Tejon Ranch Co