Tejon Ranch Co. Announces First Quarter 2023 Financial Results
"Activity at the
Commercial/Industrial Real Estate Highlights
- Industrial portfolio, through the Company's joint venture partnerships, consists of 2.3 million square feet of gross leasable area (GLA), and is 100% leased. In total, TRCC comprises 6.4 million square feet of GLA.
- TRCC commercial portfolio, wholly owned and through joint venture partnerships, comprises 620,907 square feet of GLA and is 90% leased.
- Construction of a 446,400 square foot industrial building has commenced, with completion expected in early 2024; a lease for this building was secured in advance of construction.
- Design and engineering for Phase 1 of our planned multi-family residential development at TRCC is underway. Phase 1 includes 228 of the planned 495 residential units.
First Quarter 2023 Financial Results
- GAAP net income attributable to common stockholders for the first quarter of 2023 was
$1.8 million , or net income per share attributable to common stockholders, basic and diluted, of$0.07 . For the first quarter of 2022 GAAP net income attributable to common stockholders was$4.3 million , or net income per share attributable to common stockholders, basic and diluted, of$0.16 .
- Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first quarter of 2023 were
$14.6 million , compared with$23.2 million for the first quarter of 2022. Factors affecting first quarter 2023 results include:
- Commercial/industrial real estate development segment revenues of
$2.7 million for the quarter endedMarch 31, 2023 , compared with$7.3 million for the quarter endedMarch 31, 2022 , resulting from no land sales in the first quarter of 2023. In the first quarter of 2022, the Company sold a 12.3-acre parcel of land within TRCC for$4.7 million . - Farming revenues of
$1.2 million for the quarter endedMarch 31, 2023 , an 81% increase from$655,000 for the quarter endedMarch 31, 2022 . The increase was attributed to higher almond sales and water usage reimbursements. Comparatively, the Company sold 444,000 and 269,000 pounds of almonds during the first quarters of 2023 and 2022, respectively. - Mineral resources segment revenues of
$6.9 million for the quarter endedMarch 31, 2023 , compared with$12.0 million for the quarter endedMarch 31, 2022 . The decrease in revenues was primarily attributed to a reduction in water sales during the first quarter of 2023. Comparatively, the Company sold 3,050 and 6,970 acre-feet of water during the first quarters of 2023 and 2022, respectively. - Equity in earnings of unconsolidated joint ventures of
$1.5 million for the first three months of 2023, an increase of 25%, from$1.2 million for the first three months of 2022. The improvement was primarily attributed to the Company's Petro joint venture that generated improvements in both fuel and non-fuel operating margins.
- Commercial/industrial real estate development segment revenues of
- Adjusted EBITDA, a non-GAAP measure, was
$6.4 million for the 2023 first quarter, compared with$11.3 million for the 2022 first quarter.
Liquidity and Capital Resources
As of
2023 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will also continue to invest in its residential projects, including
Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in
The Company's farming segment will continue to be impacted by higher production costs related to fuel, fertilizer, pest control, and labor. Almond prices showed slight improvement in the 2023 first quarter, however, higher than historically normal inventory levels is anticipated to have an adverse effect on prices for the remainder of this year.
The Company remains focused on managing cash expenditures, including but not limited to, reducing capital expenditures, consulting services and re-focusing hiring efforts. In addition, we continue to evaluate opportunities to strengthen our financial position by entering into new financing arrangements, as appropriate.
About
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed use master plan known as the
More information about
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, external market forces, the ability to obtain various governmental entitlements and permits, interest rates, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
Three Months Ended |
|||||
2023 | 2022 | ||||
Revenues: | |||||
Real estate - commercial/industrial | $ | 2,676 | $ | 7,349 | |
Mineral resources | 6,912 | 11,968 | |||
Farming | 1,185 | 655 | |||
Ranch operations | 1,492 | 1,048 | |||
Total revenues | 12,265 | 21,020 | |||
Cost and Expenses: | |||||
Real estate - commercial/industrial | 1,695 | 2,736 | |||
Real estate - resort/residential | 388 | 423 | |||
Mineral resources | 4,066 | 7,157 | |||
Farming | 2,013 | 1,762 | |||
Ranch operations | 1,330 | 1,315 | |||
Corporate expenses | 2,287 | 2,415 | |||
Total expenses | 11,779 | 15,808 | |||
Operating income | 486 | 5,212 | |||
Other Income: | |||||
Investment income | 456 | 17 | |||
Other income, net | 334 | 918 | |||
Total other income | 790 | 935 | |||
Income from operations before equity in earnings of unconsolidated joint ventures | 1,276 | 6,147 | |||
Equity in earnings of unconsolidated joint ventures, net | 1,517 | 1,213 | |||
Income before income tax expense | 2,793 | 7,360 | |||
Income tax expense | 1,013 | 3,046 | |||
Net income | 1,780 | 4,314 | |||
Net income attributable to non-controlling interest | 6 | 7 | |||
Net income attributable to common stockholders | $ | 1,774 | $ | 4,307 | |
Net income per share attributable to common stockholders, basic | $ | 0.07 | $ | 0.16 | |
Net income per share attributable to common stockholders, diluted | $ | 0.07 | $ | 0.16 | |
Weighted average number of shares outstanding: | |||||
Common stock | 26,647,565 | 26,431,989 | |||
Common stock equivalents | 1,783 | 47,507 | |||
Diluted shares outstanding | 26,649,348 | 26,479,496 |
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 40,379 | $ | 39,119 | |||
Marketable securities - available-for-sale | 35,321 | 33,444 | |||||
Accounts receivable | 1,966 | 4,453 | |||||
Inventories | 5,744 | 3,369 | |||||
Prepaid expenses and other current assets | 3,854 | 2,660 | |||||
Total current assets | 87,264 | 83,045 | |||||
Real estate and improvements - held for lease, net | 17,142 | 16,940 | |||||
Real estate development (includes |
324,318 | 321,293 | |||||
Property and equipment, net | 53,791 | 52,980 | |||||
Investments in unconsolidated joint ventures | 36,291 | 41,891 | |||||
Net investment in water assets | 51,187 | 47,045 | |||||
Other assets | 2,136 | 3,597 | |||||
TOTAL ASSETS | $ | 572,129 | $ | 566,791 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 5,170 | $ | 5,117 | |||
Accrued liabilities and other | 3,338 | 3,602 | |||||
Deferred income | 2,310 | 1,531 | |||||
Income taxes payable | 482 | — | |||||
Current maturities of long-term debt | 1,800 | 1,779 | |||||
Total current liabilities | 13,100 | 12,029 | |||||
Long-term debt, less current portion | 47,710 | 48,161 | |||||
Long-term deferred gains | 11,447 | 11,447 | |||||
Deferred tax liability | 6,880 | 7,180 | |||||
Other liabilities | 15,940 | 10,380 | |||||
Total liabilities | 95,077 | 89,197 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common stock, |
|||||||
Authorized shares - 50,000,000 | |||||||
Issued and outstanding shares - 26,710,432 at |
13,356 | 13,271 | |||||
Additional paid-in capital | 343,438 | 345,344 | |||||
Accumulated other comprehensive loss | (2,529 | ) | (2,028 | ) | |||
Retained earnings | 107,417 | 105,643 | |||||
461,682 | 462,230 | ||||||
Non-controlling interest | 15,370 | 15,364 | |||||
Total equity | 477,052 | 477,594 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 572,129 | $ | 566,791 |
Non-GAAP Financial Measure
This press release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended |
|||||||
($ in thousands) | 2023 | 2022 | |||||
Net income | $ | 1,780 | $ | 4,314 | |||
Net income attributable to non-controlling interest | 6 | 7 | |||||
Net income attributable to common stockholders | 1,774 | 4,307 | |||||
Interest, net | |||||||
Consolidated | (456 | ) | (17 | ) | |||
Our share of interest expense from unconsolidated joint ventures | 1,175 | 591 | |||||
Total interest, net | 719 | 574 | |||||
Income taxes | 1,013 | 3,046 | |||||
Depreciation and amortization: | |||||||
Consolidated | 988 | 967 | |||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,274 | 1,149 | |||||
Total depreciation and amortization | 2,262 | 2,116 | |||||
EBITDA | 5,768 | 10,043 | |||||
Stock compensation expense | 621 | 1,219 | |||||
Adjusted EBITDA | $ | 6,389 | $ | 11,262 |
Chief Operating Officer/Chief Financial Officer |
Source: Tejon Ranch Co